County Profile for Caldwell - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 12,608
Total Cost Reports Filed in 2022 1 Total Births 160
Total Cost Reports Submitted 0 Total Deaths 201
Total Cost Reports Settled 1 Net Population Natural Change -41
Total Cost Reports Reopened 0 Total International Migration -7
Total Cost Reports Ammended 0 Total Domestic Migration -16
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -70

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,871,918 Total Charges 57,132,891
Fixed Assets 11,615,485 Contract Allowance 33,055,829
Other Assets 3,292,864 Operating Revenue 24,077,062
Total Assets 33,780,267 Operating Expenses 26,165,720
Current Liabilities 4,074,848 Operating Margin -2,088,658
Long Term Liabilities 25,699,188 Other Income 2,142,358
Total Equity 4,006,231 Other Expense 0
Total Liabilities and Equity 33,780,267 Net Profit or Loss 53,700

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $179,680 Revenue per Bed $926,041 Revenue per Person $1,910
Net Margin per Discharge ($15,587) Net Margin per Bed ($80,333) Net Margin per Person ($166)
Net Profit per Discharge $401 Net Profit per Bed $2,065 Net Profit per Person $4
Net Fixed Assets per Discharge $86,683 Net Fixed Assets per Bed $446,749 Net Fixed Assets per Bed $921
Long Term Debt per Discharge $191,785 Long Term Debt per Bed $988,430 Long Term Debt per Person $2,038
Persons per Discharge 0 Persons per Bed 485
Occupancy Rate 24.5 %
Length of Stay 17 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,860 Net Fixed Assets 1,750 Population Estimate 2,239
Total Revenue 1,896 Long Term Liabilities 893 Total Patient Discharges 2,249
Net Margin 1,965 Total Patient Beds 1,576
Net Profit or Loss 1,447

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,115,831 1,320,925 3.1159
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,120,018 5,863,314 0.3616
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,616,836 13 Nursing Administration 87,365
02,03 Captial Related - Movable Equipment 1,362,753 14 Central Services and Supply 133,931
04 Employee Benefits 1,733,680 15 Pharmacy 0
05 Administrative and General 4,382,194 16 Medical Records and Medical Library 411,978
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 945,523 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 404,930 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 338,874 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,418,064

County Profile for Caldwell - 2022